County Profile for Benzie - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 18,236
Total Cost Reports Filed in 2021 1 Total Births 142
Total Cost Reports Submitted 0 Total Deaths 263
Total Cost Reports Settled 1 Net Population Natural Change -121
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 372
Total Cost Reports Audited 0 Total Residual -13
Net Population Change 239

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,510,200 Total Charges 43,861,920
Fixed Assets 6,976,939 Contract Allowance 22,196,412
Other Assets 11,558,196 Operating Revenue 21,665,508
Total Assets 25,045,335 Operating Expenses 21,751,007
Current Liabilities 2,871,775 Operating Margin -85,499
Long Term Liabilities 351,383 Other Income -171,483
Total Equity 21,822,177 Other Expense 0
Total Liabilities and Equity 25,045,335 Net Profit or Loss -256,982

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $1,969,592 Revenue per Bed $2,407,279 Revenue per Person $1,188
Net Margin per Discharge ($7,773) Net Margin per Bed ($9,500) Net Margin per Person ($5)
Net Profit per Discharge ($23,362) Net Profit per Bed ($28,554) Net Profit per Person ($14)
Net Fixed Assets per Discharge $634,267 Net Fixed Assets per Bed $775,215 Net Fixed Assets per Bed $383
Long Term Debt per Discharge $31,944 Long Term Debt per Bed $39,043 Long Term Debt per Person $19
Persons per Discharge 0 Persons per Bed 2,026
Occupancy Rate 5.1 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,938 Net Fixed Assets 1,966 Population Estimate 1,911
Total Revenue 1,933 Long Term Liabilities 1,995 Total Patient Discharges 2,471
Net Margin 1,769 Total Patient Beds 2,461
Net Profit or Loss 2,970

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 815,226 72,366 11.2653
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,581,644 2,739,024 1.6727
50 Operating Room 635,422 929,335 0.6837
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 435,900 13 Nursing Administration 101,371
02,03 Captial Related - Movable Equipment 378,534 14 Central Services and Supply 0
04 Employee Benefits 2,648,821 15 Pharmacy 0
05 Administrative and General 3,780,335 16 Medical Records and Medical Library 37,603
06 Maintenance and Repairs 0 17 Social Services 67,807
07 Operation of Plant 713,823 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 325,971 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 565,546 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,055,711

County Profile for Benzie - 2021